Small Cap Feast

Small Cap Feast – 09 July 2019

Dish of the Day:

No Joiners Today

Off the Menu:

No Leavers Today

What’s Cooking in the IPO Kitchen?

Main Market (Premium)

ReAssure Group plc  –  The Group is a leading closed book life insurance consolidator in the United Kingdom with 4.3m policies, £68.7 billion of assets under administration on a Post-L&G Illustrative Basis. It is considering a premium listing segment of the main market.

Main Market (Specialist Funds)

Voyager AIR  The Company will focus on the acquisition, leasing and management of primarily widebody aircraft, with asset management services to be provided by Amedeo Limited   he IPO will comprise a Placing and Offer for Subscription of Shares to raise up to approximately US$200m·


Uniphar, a diversified healthcare services business with a workforce of over 2,000, is looking to join AIM. Raise TBC, expected mid-July 2019

Rumours & Speculation

Neptune Surf Technology plc*, a vertically integrated lifestyle accessory group focused on the surf market, designing its own high-performance wetsuits and surfing hardware and distributing these together with third party brands globally with key markets being Europe, Australia and USA and Brazil, is looking to join AIM and ‘is planning an £11m float’ according to The Sunday Telegraph.

Breakfast Buffet

Concepta* (CPT.L) 2.45p £6.23m

Concepta, the innovative UK personalised healthcare company and developer of the proprietary self-test platform (“myLotus®”) and suite of emerging test products targeting the mobile health market with a primary focus on women’s fertility and hormone health announced its myLotus® user pregnancies have now moved into double figures. The first myLotus® ‘live births’ are expected later this year. User testimonials for the myLotus® monitor and app remain exceptional with many users providing personal video feedback and testimonials on their menstrual cycle hormone changes and profiles (‘signatures’) to enable other women to better understand their fertility journey.

The myLotus® device empowers women to self-test their personalised hormone levels and identify their optimal fertile days thereby improving their chances of a natural pregnancy.

In March the Company announced its first supply agreement with Boots UK (part of Walgreens Boots Alliance) where sales continue to build. The Company anticipates further B2B announcements over the coming months.

Renalytix AI (RENX.L) 335p £174.9m

Renalytix AI, a developer of artificial intelligence enabled clinical diagnostics for kidney disease, announced positive interim analysis of data from the KidneyIntelX™ expanded validation study. The results show that in a multi-centre cohort of Type 2 diabetes patients, the KidneyIntelX™ algorithm has met or exceeded required performance targets for identifying those patients experiencing rapid kidney function decline and patients who eventually progressed to kidney failure and/or dialysis. The expanded validation programme data will support the ongoing regulatory process with the FDA under Breakthrough Device designation which was announced 2 May 2019.

RiverFort Global Opportunities (RGO.L) 0.07p £5.09m

RiverFort Global Opportunities provided a quarterly update to 31 March 2019.

Over £4.6m invested in RiverFort-arranged opportunities as at the period end

Total investment income generated of £0.48m in the quarter

NAV up by around 5% over the quarter

The Company is continuing to build on the progress made in 2018

Significant cash balance available for further investment

Additional investments made during the period in companies including Jubilee Metals Group plc

TMT Investments* (TMT.L) 3.66p £75.5m

TMT Investments, the venture capital company investing in high-growth technology companies, announced that following the Company’s recent significantly profitable cash exit from Wrike, Inc., the Company’s Board of Directors has resolved to declare a special dividend to the holders of the Company’s ordinary shares for a total amount of $5.84m, or $0.20 per ordinary share. The dividend payment will be made on 31 Jul 2019.  The record date for the payment of the dividend for all ordinary shares is 19 July 2019, with an ex-dividend date of 18 Jul 2019.

TMT Investments* (TMT.L) 3.66p £75.5m

AdEPT, a leading UK independent provider of award-winning managed services for IT, unified communications, connectivity and voice solutions, announced its results for the year ended 31 March 2019.

Revenue increased by 11% to £51.3m (2018: £46.4m)

Gross margin % increased to 49.4% (2018: 47.7%)2

Underlying EBITDA increased by 11% to £10.8m (2018: £9.8m)

Underlying EBITDA margin % of 21% (2018: 21%)

6% increase to adjusted fully diluted EPS to 29.8p (2018: 28.1p)

12% increase to dividends declared to 9.8p (Interim 4.9p, Final 4.9p) (2018: 8.75p)

Year-end net senior debt of £27.1m (2018: £17.6m)

Capital expenditure 1% of revenue (2018: 1%)

Rosslyn Data Technologies (RDT.L) 7.25p £13.79m

Rosslyn Data Technologies, a leading global big data technology company, announced that it has won two contracts with a total contract value exceeding £0.6m. The contracts are for delivery of procurement and supply chain analytics solutions to more effectively manage costs, compliance and risks.

One of the clients is a science-led sustainable technologies business employing 15,000 people in over thirty countries around the world. The client’s specific needs included a better understanding of global procurement performance by supplier, by client site and also the impact of price changes on profits, which Rosslyn’s RAPid platform was able to meet comfortably.

The other client is a multinational general insurance company with operations in more than 140 countries. The client is implementing the RAPid platform along with Savings Tracker which is a module enabling procurement teams to track projects, and forecast and track savings, and provides reporting capabilities for communication throughout organisations.

Regency Mines (RGM.L) 0.07p £1.06m

Regency Mines the natural resource exploration and development company with interests in energy storage, coal, natural gas and battery metals announced an update on its interest in Mining Equity Trust (“MET”).

Investment of $0.75m into MET by Carraigbarre Capital Limited (“CCL”), an investment company, on behalf of clients of White November completed

CCL to become a 45.02% shareholder in MET with a board seat

Legacy Hill Resources to remain operator of Omega

Funds received and deployed to partially recapitalise MET

Forbearance agreement signed – MET loan note obligations to Omega sellers of $8.17m rescheduled over period to October 2020

Forbearance agreement currently in default following delays in CCL funding

Additional funding required to ensure long-term stability of the business

Regency retains a 25.84% stake in the expanded share capital of MET

Longer term plans in place to install a wash plant and upgrade saleable product subject to additional capital being made available

Impellam Group (IPEL.L) 457p £222.18m

Impellam Group, the staffing business in the UK and MSP worldwide has acquired Flexy Corporation Limited (, a leading flexible staffing platform based in London. 

Founded in 2015, Flexy uses psychometrics, machine learning, and nudge theory to unlock local talent. It was designed and built by a team of psychologists, recruitment experts, and digital architects to streamline the casual labour market. Flexy enables meaningful connections between companies looking for flexible labour and individuals looking for flexible work.

Impellam will pay approximately £3m in cash for the business up front, which generated revenue of £626k in the financial year ended 30th April 2019 and has achieved compound annual growth of 175% over the past two years. Additional consideration may be payable to the vendors of Flexy subject to achievement of future performance conditions.

ClearStar (CLSU.L) 62p £19.64m

ClearStar, a provider of Human Capital Integrity℠ technology-based services specialising in background and medical screening, provided the following update on trading for the six months ended 30 Jun 2019.

The Company achieved strong growth in the period, with its highest ever six-month revenue.

Revenue growth of approximately 17% to $11.6m (H1 2018: $9.9m)

Strong revenue growth in direct services business channel of 49% over H1 2018 – with direct services accounting for approximately 36% of total revenue (H1 2018: 28%)

Medical information services continued to be the primary growth driver by service offering, with revenue increasing 25% over H1 2018

Strengthening of direct tier 1 client base and enhanced foundations with further expansion of direct sales team:

Two direct clients were among the Company’s ten largest customers by revenue

Increased revenue and pipeline following expansion of the direct sales team at the beginning of the year

Further progress in the key market segments of transportation and logistics as well as Financial Institution screening, and expanded into new markets including petrochemical services

Growth supported by strong recurring revenue and upselling of further services with some of the Company’s largest existing clients

As a result, the Company continues to expect to achieve strong revenue growth for full year 2019, in line with market expectations

Ceres Power Holdings (CWR.L) 175.5p £258.1m

Ceres Power provided a post period end trading update ahead of the announcement of audited results for the year ended 30 Jun 2019. As a result of continued strong commercial activity, the Group anticipates that audited results for the full year will be ahead of market expectations.  

Revenue and other operating income for the year ended 30 Jun 2019 to be approximately £16.5m (c.135% growth from £7m in 2018), an increase from previous expectations of c. £15m, driven by continued strong progress across existing contracts with our commercial partners

Cash and short-term investments were greater than £71m at 30 Jun 2019

Operating loss and cash outflows from operating activities reduced significantly from prior year due to high margin license revenue.

Bosch Collaboration and License Agreement (with initial value to Ceres to 2020 of c.£20m) and equity investment of c.£9m

Weichai Power completed a total equity investment in Ceres of £48m and additional License and JV Agreements with staged technology transfer payments worth c.£30m and a Joint Development Agreement of £9m

First product launch: Miura Co. Ltd, Japan’s largest industrial boiler company, to use Ceres SteelCell® in fuel cell CHP product launch for use in commercial premises in Japan

Continued investment in growing the business including a new £8m manufacturing facility in Redhill, UK as a reference plant both to serve our growing customer needs and also to act as blueprint model for licensee manufacturing partners

In line with the strong order book from our commercial partners, we expect revenue growth to continue into FY20.

Head Chef:

Derren Nathan
0203 764 2344

*A corporate client of Hybridan LLP


This document, which does not constitute research, has been issued by Hybridan LLP for information purposes only and should not be construed in any circumstances as an offer to sell or solicitation of any offer to buy any security or other financial instrument, nor shall it, or the fact of its distribution, form the basis of, or be relied upon in connection with, any contract relating to any such action. This document has no regard for the specific investment objectives, financial situation or needs of any specific person or entity and is not a personal recommendation to any such person or entity. Recipients should reach an individual investment decision, based upon their respective financial objectives and financial resources and, if any doubt, should seek advice from an investment advisor.

The information contained in this document is based on materials and sources that are believed to be reliable; however, such information has not been independently verified and therefore it is not possible to confirm such information as being accurate. This document is not intended to be a complete statement or summary of any securities, markets, reports or developments referred to herein. No representation or warranty, either express or implied, is made or accepted by Hybridan LLP, its members, officers, employees, agents or associated undertakings in relation to the accuracy, completeness or reliability of the information contained in this document, nor should it be relied upon as such.

The content of this document includes market commentary and other information which we have prepared in relation to the company referred to in this document, which is our broking client. The provision of this document to you constitutes a minor non-monetary benefit which is capable of enhancing the quality of service provided by Hybridan LLP and which is of a scale and nature which could not be judged to impair the duty of Hybridan LLP to act in the best interest of its client falling within article 24(7)(b) of Regulation 600/2014/EU (MIFID II Regulation).

Any and all opinions expressed are current as of the date appearing on this face of this document only. Any and all opinions expressed are subject to change without notice and Hybridan LLP is under no obligation to update the information contained herein. To the fullest extent permitted by law, none of Hybridan LLP, its members, officers, employees, agents or associated undertakings shall have any liability whatsoever for any direct or indirect or consequential loss or damage (including lost profits) arising in any way from use of all or any part of the information in this document.

This document should not be relied upon as being an independent or impartial view of the subject matter and, for the avoidance of doubt, constitutes non-independent research (as such term is defined in the Financial Conduct Authority’s Conduct of Business Sourcebook to reflect the requirements of the MIFID II Regulation and Directive 2014/65/EU (known as MIFID II)). The individuals who prepared this document may be interested in shares in the company concerned and/or other companies within its sector, may be involved in providing other financial services to the company or companies referenced in this document or to other companies who might be said to be competitors of the company or companies referenced in this document. As a result both Hybridan LLP and the individual members, officers and/or employees who prepared this document may have responsibilities that conflict with the interests of the persons who receive this document. Hybridan LLP and/or connected persons may, from time to time, have positions in, make a market in and/or effect transactions in any investment or related investment mentioned herein and may provide financial services to the issuers of such investments.

In the United Kingdom, this document is directed at and is for distribution only to persons who (i) fall within article 19(5) (persons who have professional experience in matters relating to investments) or article 49(2) (a) to (d) (high net worth companies, unincorporated associations, etc.) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (SI 2005/1529) (as amended) or (ii) persons who are each a professional client or eligible counterparty (as those terms are defined in the Financial Conduct Authority’s Conduct of Business Sourcebook) of Hybridan LLP (all such persons referred to in (i) and (ii) together being referred to as relevant persons). This document must not be acted on or relied up on by persons who are not relevant persons. For the purposes of clarity, this document is not intended for and should not be relied upon by any person who would be classified as a retail client under the Financial Conduct Authority’s Conduct of Business Sourcebook.

Neither this document, nor any copy of part thereof may be distributed in any other jurisdictions where its distribution may be restricted by law and persons into whose possession this document comes should inform themselves about, and observe, any such restrictions. Distribution of this report in any such other jurisdictions may constitute a violation of territorial and/or extra-territorial securities laws, whether in the United Kingdom, the United States or any other jurisdiction in any part of the world.

Where possible this document is made available to all relevant recipients at the same time. Dissemination of research by Hybridan LLP is monitored to ensure that it is only provided to relevant persons. Research prepared by Hybridan LLP is not intended to be received and/or used by any person who is a retail client.

Hybridan LLP and/or its associated undertakings may from time-to-time provide investment advice or other services to, or solicit such business from, any of the companies referred to in this document. Accordingly, information may be available to Hybridan LLP that is not reflected in this material and Hybridan LLP may have acted upon or used the information prior to or immediately following its publication. In addition, Hybridan LLP, the members, officers and/or employees thereof and/or any connected persons may have an interest in the securities, warrants, futures, options, derivatives or other financial instrument of any of the companies referred to in this document and may from time-to-time add or dispose of such interests.

This document may not be copied, redistributed, resent, forwarded, disclosed or duplicated in any form or by any means, whether in whole or in part other than with the prior written consent of Hybridan LLP.

MIFID II status of Hybridan LLP research
The cost of production of our corporate research is met by retainers from our corporate broking clients. In addition, from time to time we issue further communications as market commentary (such as our daily newsletter, Small Cap Breakfast), which we consider to constitute a minor non-monetary benefit which is capable of enhancing the quality of service provided by Hybridan LLP and which is of a scale and nature which could not be judged to impair the duty of Hybridan LLP to act in the best interest of its client falling within article 24(7)(b) of the MIFID II Regulation.

Hybridan LLP is a limited liability partnership registered in England and Wales, registered number OC325178, and is authorised and regulated by the Financial Conduct Authority and is a member of the London Stock Exchange. Any reference to a partner in relation to Hybridan LLP is to a member of Hybridan LLP or an employee with equivalent standing and qualifications. A list of the members of Hybridan LLP is available for inspection at the registered office, 2 Jardine House, The Harrovian Business Village, Bessborough Road, Harrow, Middlesex HA1 3EX.

If you would like to unsubscribe, please email with “unsubscribe me”.