Small Cap Feast

Small Cap Feast – 23 July 2019

Dish of the Day:

MetalNRG (MNRG)  The Company that invests in and focuses on acquiring companies and projects within the natural resources sector will be delisted from NEX Exchange Growth Market simultaneously with the LSE admission.

Off the Menu:

Patagonia Gold Plc (PGD) has been cancelled from AIM after being acquired by HUNT Mining corp.

What’s Cooking in the IPO Kitchen?

Main Market

Interswitch, a Nigeria-based payments firm, has hired advisers to resurrect plans for a stock-market listing in London and Lagos later this year, which may value the financial technology company at $1.3 billion to $1.5 billion.

Main Market (Specialist Funds)

Voyager AIR  The Company will focus on the acquisition, leasing and management of primarily widebody aircraft, with asset management services to be provided by Amedeo Limited the IPO will comprise a Placing and Offer for Subscription of Shares to raise up to approximately US$200m.


Roxi Music UK music streaming service plans London IPO as it goes up against Spotify. They have appointed investment bank Arden Partners for an initial public offering (IPO) on the London Stock Exchange later this year.


Freyherr International Group PLC the Medicinal Cannabis holding company established in 2016,  is planning to list on the NEX exchange on the 30th July

Breakfast Buffet

DX Group (DX.) 12.97p £74.44m

DX, the provider of delivery solutions, including parcel freight, secure, courier and logistics services, announced the following pre-close trading update for the financial year ended 30 June 2019.

The Board announced that results are expected to be in line with market forecasts, with DX moving back into profitability, generating EBITDA of £3.2m (2018: EBITDA loss of £4.9m) from revenue up by 8% to c. £322.5m, (2018: £299.5m). Net debt at the year-end is expected to be significantly better than forecast at approximately £1.3m (30 June 2018: £1.1m). This is after a £3.3m capital investment in the business and reflects improved working capital management.

Both DX Freight and DX Express contributed to the improvement. DX Freight, which includes the Group’s irregular dimensions & weight and logistics activities, benefitted from significant improvements in operational efficiency and customer service. It continues to secure healthy levels of new business, which is improving the utilisation of the existing capacity in its network.

DX Express, which includes DX Exchange, Secure and Courier services, has further slowed the rate of attrition of the annuity revenue at the Document Exchange. Its Courier offering is growing, which will help offset the impact of the non-renewal of the HMPO contract due to expire in January 2020, as previously announced on 28 May 2019.

The Group is well-positioned to make further progress in the new financial year and remains on track to achieve market forecasts of EBITDA of £7.7m, as reported on 28 May 2019.

Beeks Fin Cloud Grp (BKS) 79.50p £39.59m

Beeks Financial Cloud Group, a cloud computing and connectivity provider for financial markets, announced the signing of two additional substantial Tier 1  clients: a global investment management organisation and a global bank.

Beeks will provide the global investment management organisation with managed connectivity to support its fixed income platform. Beeks’ low-latency capabilities and strong network of pre-built connections means it can supply a fully managed setup for the client’s operational requirements. The contract is worth approximately £500,000 over the initial two-year period.

The global bank has contracted with Beeks’ via a partner for the delivery of an initial proof of concept for a fixed income implementation. This proof of concept is revenue generating and is currently live with the bank. It is anticipated to be a pre-cursor to an extensive deployment with the client.

These wins build on the announcement of Beeks’ first Tier 1 customer in Dec 2018, from within the insurance sector, and add to the Company’s growing portfolio in the Fixed Income asset class.

The Board confirmed the Group traded in line with expectations for the year ended 30 June 2019 and looks forward to providing a further update at the time of the Final Results, to be released in late August.

Secure Income REIT (SIR) 401p £1,294m

The Board of Secure Income REIT announced the sale of a portfolio of eight of its nineteen private hospitals let to Ramsay Health Care Limited for a gross consideration of £347m. The assets sold represent 31% of Ramsay hospitals owned by the Company, at their 31 Dec 2018 valuations.

The purchaser is Medical Properties Trust, the US specialist healthcare REIT capitalised at some $7.8bn. The occupational leases have a current net rent payable of £16m per annum. Unconditional contracts for the sale of the eight subsidiary companies that hold the properties have been exchanged and completion is scheduled for 16 Aug 2019.

The eight hospitals sold are Ashtead, Berkshire Independent, Euxton Hall, Mount Stuart, North Downs, Renacres, Rowley and Winfield.

The impact of the disposal on the Group with effect from completion of the sale will be to:

Reduce the Group’s net debt by approximately £316 million which will reduce the Group’s Net Loan to Value Ratio from 43.0% at 31 December 2018 to 33.5% on a pro forma basis, adjusting only for the disposal;

Increase EPRA NAV per share by an estimated 6.9p per share after payment of estimated debt redemption costs payable at completion and all other costs of sale, together estimated at £32.4m;

Increase uncommitted cash by over £170m to in excess of £200m on a pro forma basis; and

Increase the Weighted Average Unexpired Lease Term of the Group’s portfolio by 0.3 years.

Smartspace Software (SMRT) 88.50p £19.39m

SmartSpace Software the leading provider of ‘Integrated Space Management Software’ for smart buildings, commercial spaces and hospitality, provided a progress update on its subsidiary, SwipedOn, which it acquired in Oct 2018. SwipedOn’s technology is focused on visitor management software, based on a SaaS model.

SwipedOn has successfully grown its customer numbers by 50% since being acquired and now boasts over 3,300 customers in over 4,300 locations globally

Paying users in over 40 countries

First step to broadening addressable market with launch of Dutch-language version of visitor management platform in the Netherlands

First additional module ‘Deliveries’ recently released streamlining delivery process

Whilst SwipedOn currently has paying users in over 40 countries, to date the system has only been offered in the English-language version. As part of the initiative to broaden the addressable market for SwipedOn and grow the customer base the Company announces the launch of a Dutch-language version in the Netherlands. This is the first time SwipedOn has released a non-English language version of its visitor management solution. In the coming months, SwipedOn plans to release in other non-English markets.

dotDigital Group plc (DOTD) 100p £290.53m

dotdigital Group, the leading ‘SaaS’ provider of an omnichannel marketing automation and customer engagement platform, announced the following trading update ahead of the publication of its full year results for the year ended 30 Jun 2019 in Oct. The trading performance in this statement is based on unaudited initial management estimates.

Group revenues grew by c. 19% to £51.3m (2018: £43.1m)

Organic revenue from continuing operations grew by c.15% to £42.5m (2018: £36.9m)

Adjusted EBITDA and operating profit from continued operations are expected to be slightly ahead of market expectations;

strong cash balance at 30 June 2019 of £19.3m which is ahead of consensus due to effective cash conversion;

ARPU continued its upward trend, growing by 14% from approximately £845 per month to £966 per month;

Recurring revenue as a percentage of total revenue increased to 86% from 85%;

Comapi fully integrated and Dynmark and Donky business units being discontinued to increase focus in the core dotdigital SaaS-based marketing platform (as announced 22nd May 2019).

Seeing Machines Ltd (SEE) 3.92p £124.51m

Seeing Machines, the advanced computer vision technology company that designs AI-powered operator monitoring systems to improve transport safety, has been selected by a major automotive Tier 1 supplier, to deliver its FOVIO driver monitoring platform into additional car models for an existing German OEM customer. The expanded deployment includes variants targeting European New Car Assessment Programme safety goals.

Euro NCAP is the European body responsible for vehicle safety ratings and testing. Its 2025 “Vision Zero” roadmap outlines the use of safety features including Driver Monitoring Systems (DMS), Automatic Emergency Braking, and Lane Keeping Assistance, to achieve advanced (4 or 5 star) safety ratings. This safety approach has been further substantiated by European Parliament direction which has called for mandatory installation of all three systems, in all new car models sold in Europe starting as soon as 2022.

The expanded engagement, scheduled for production from 2021, is expected to deliver incremental revenue between A$11m and A$30m.

GAN PLC (GAN) 70.50p £60.07m

GAN, an award-winning developer and supplier of enterprise-level B2B Internet gambling software, services and online gaming content in the United States, announced that GAN and Greenwood Gaming & Entertainment, Inc. trading as ‘Parx Casino’ launched 24/7 Internet casino gaming in the Commonwealth of Pennsylvania on Wednesday July 17.  This launch represents the second major launch of online services for Parx Casino, following the launch of internet sports betting on June 24, 2019.  

At launch, Parx Casino was the only Internet casino offering the #1 market leading table game online, ‘Pro Blackjack’, developed and delivered by GAN to be compliant with Pennsylvania’s specifically-approved blackjack game rules. A total of 47 casino games were released via desktop and mobile web together with an Android-compatible mobile App.

Selected casino slots and table games were delivered online for GAN’s Development & Distribution clients, including major U.S. casino equipment manufacturers’ Incredible Technologies, Everi Holdings, DEQ and KONAMI.

United Oil & Gas PLC (UOG) 4.05p £14.00m

Further to the conditional acquisition of Rockhopper Egypt Pty Limited RNS announced this morning, United Oil & Gas, the oil and gas exploration and development company, announces that by virtue of its size, the proposed acquisition of Rockhopper Egypt would constitute a reverse takeover under AIM Rule 14.

Further announcements will be made, as appropriate, in due course.

Proposed Fundraise

The Directors intend to undertake an equity fundraise in connection with the Acquisition. The proceeds of the proposed fundraise will be used to fund the Acquisition, support the enlarged Group’s business plan and for general working capital. Further details will be announced in due course.      

Renalytix AI PLC (RENX) 265p £148m

Renalytix AI, a developer of artificial intelligence enabled clinical diagnostics for kidney disease, announced its intention to conduct a placing of a minimum of 4,800,000 new ordinary shares in the Company at a price of 250p per share to raise minimum gross proceeds for the Company of £12m (approximately $15m).

Cohort PLC (CHRT) 440p £180m

Cohort, the independent technology business, announced that its wholly-owned subsidiary MASS has been awarded a contract to supply services valued at £4.79m for Electronic Warfare Operation Support to an export customer. The contract will utilise MASS’s uniquely experienced Subject Matter Experts to protect combat aircraft against missile threats. Delivery of this contract will take place over a nine-year period.

Head Chef:

Derren Nathan
0203 764 2344

*A corporate client of Hybridan LLP


This document, which does not constitute research, has been issued by Hybridan LLP for information purposes only and should not be construed in any circumstances as an offer to sell or solicitation of any offer to buy any security or other financial instrument, nor shall it, or the fact of its distribution, form the basis of, or be relied upon in connection with, any contract relating to any such action. This document has no regard for the specific investment objectives, financial situation or needs of any specific person or entity and is not a personal recommendation to any such person or entity. Recipients should reach an individual investment decision, based upon their respective financial objectives and financial resources and, if any doubt, should seek advice from an investment advisor.

The information contained in this document is based on materials and sources that are believed to be reliable; however, such information has not been independently verified and therefore it is not possible to confirm such information as being accurate. This document is not intended to be a complete statement or summary of any securities, markets, reports or developments referred to herein. No representation or warranty, either express or implied, is made or accepted by Hybridan LLP, its members, officers, employees, agents or associated undertakings in relation to the accuracy, completeness or reliability of the information contained in this document, nor should it be relied upon as such.

The content of this document includes market commentary and other information which we have prepared in relation to the company referred to in this document, which is our broking client. The provision of this document to you constitutes a minor non-monetary benefit which is capable of enhancing the quality of service provided by Hybridan LLP and which is of a scale and nature which could not be judged to impair the duty of Hybridan LLP to act in the best interest of its client falling within article 24(7)(b) of Regulation 600/2014/EU (MIFID II Regulation).

Any and all opinions expressed are current as of the date appearing on this face of this document only. Any and all opinions expressed are subject to change without notice and Hybridan LLP is under no obligation to update the information contained herein. To the fullest extent permitted by law, none of Hybridan LLP, its members, officers, employees, agents or associated undertakings shall have any liability whatsoever for any direct or indirect or consequential loss or damage (including lost profits) arising in any way from use of all or any part of the information in this document.

This document should not be relied upon as being an independent or impartial view of the subject matter and, for the avoidance of doubt, constitutes non-independent research (as such term is defined in the Financial Conduct Authority’s Conduct of Business Sourcebook to reflect the requirements of the MIFID II Regulation and Directive 2014/65/EU (known as MIFID II)). The individuals who prepared this document may be interested in shares in the company concerned and/or other companies within its sector, may be involved in providing other financial services to the company or companies referenced in this document or to other companies who might be said to be competitors of the company or companies referenced in this document. As a result both Hybridan LLP and the individual members, officers and/or employees who prepared this document may have responsibilities that conflict with the interests of the persons who receive this document. Hybridan LLP and/or connected persons may, from time to time, have positions in, make a market in and/or effect transactions in any investment or related investment mentioned herein and may provide financial services to the issuers of such investments.

In the United Kingdom, this document is directed at and is for distribution only to persons who (i) fall within article 19(5) (persons who have professional experience in matters relating to investments) or article 49(2) (a) to (d) (high net worth companies, unincorporated associations, etc.) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (SI 2005/1529) (as amended) or (ii) persons who are each a professional client or eligible counterparty (as those terms are defined in the Financial Conduct Authority’s Conduct of Business Sourcebook) of Hybridan LLP (all such persons referred to in (i) and (ii) together being referred to as relevant persons). This document must not be acted on or relied up on by persons who are not relevant persons. For the purposes of clarity, this document is not intended for and should not be relied upon by any person who would be classified as a retail client under the Financial Conduct Authority’s Conduct of Business Sourcebook.

Neither this document, nor any copy of part thereof may be distributed in any other jurisdictions where its distribution may be restricted by law and persons into whose possession this document comes should inform themselves about, and observe, any such restrictions. Distribution of this report in any such other jurisdictions may constitute a violation of territorial and/or extra-territorial securities laws, whether in the United Kingdom, the United States or any other jurisdiction in any part of the world.

Where possible this document is made available to all relevant recipients at the same time. Dissemination of research by Hybridan LLP is monitored to ensure that it is only provided to relevant persons. Research prepared by Hybridan LLP is not intended to be received and/or used by any person who is a retail client.

Hybridan LLP and/or its associated undertakings may from time-to-time provide investment advice or other services to, or solicit such business from, any of the companies referred to in this document. Accordingly, information may be available to Hybridan LLP that is not reflected in this material and Hybridan LLP may have acted upon or used the information prior to or immediately following its publication. In addition, Hybridan LLP, the members, officers and/or employees thereof and/or any connected persons may have an interest in the securities, warrants, futures, options, derivatives or other financial instrument of any of the companies referred to in this document and may from time-to-time add or dispose of such interests.

This document may not be copied, redistributed, resent, forwarded, disclosed or duplicated in any form or by any means, whether in whole or in part other than with the prior written consent of Hybridan LLP.

MIFID II status of Hybridan LLP research
The cost of production of our corporate research is met by retainers from our corporate broking clients. In addition, from time to time we issue further communications as market commentary (such as our daily newsletter, Small Cap Breakfast), which we consider to constitute a minor non-monetary benefit which is capable of enhancing the quality of service provided by Hybridan LLP and which is of a scale and nature which could not be judged to impair the duty of Hybridan LLP to act in the best interest of its client falling within article 24(7)(b) of the MIFID II Regulation.

Hybridan LLP is a limited liability partnership registered in England and Wales, registered number OC325178, and is authorised and regulated by the Financial Conduct Authority and is a member of the London Stock Exchange. Any reference to a partner in relation to Hybridan LLP is to a member of Hybridan LLP or an employee with equivalent standing and qualifications. A list of the members of Hybridan LLP is available for inspection at the registered office, 2 Jardine House, The Harrovian Business Village, Bessborough Road, Harrow, Middlesex HA1 3EX.

If you would like to unsubscribe, please email with “unsubscribe me”.