Small Cap Feast

Small Cap Feast – 24 November 2016

Dish of the Day:

No AIM Joiners Today
No ISDX Growth Market Joiners Today


Off the Menu:

No AIM Leavers Today
No ISDX Growth Market Leavers Today


What’s Cooking in the IPO Kitchen?

Walls & Futures REIT-Has raised £1m at £1 to acquire, refurbish or develop residential properties in the UK . Due to arrive on
ISDX on 29 November

Diversified Oil & Gas— Schedule One now out. $60m to be raised. Expected admission 6 December.

Creo Medical Group —UK based medical device company focused on surgical endoscopy, a recent development in minimally invasive

surgery. Admission due 7 December. Fundraising details TBA.


Breakfast Buffet

Crossword Cybersecurity* (ISDX:CCS) 200p £4.8m

The ISDX listed technology commercialisation company focusing exclusively on the cyber security sector has previously announced a proposed £1.4m fundraising £1.9 to be supported by current shareholders, certain directors and new institutional investors. Proceeds to be applied to expanding sales and marketing activities to accelerate sales growth, developing new cybersecurity products based on university research and general working capital. Admission of the shares is due today.


IronRidge Resources (IRR.L) 16.25p £38.45m

IronRidge has announced the acquisition of a highly prospective gold portfolio over Province Scale gold mineralised structures within Ivory Coast, West Africa. Access rights secured via Earn-In Agreements to six tenements covering a total of 2,310km sq. Tenements located on province scale structures along strike from multi- million ounce gold mines and defined deposits. Can earn up to 100% of various projects via an earn in. All projects are well serviced, with an extensive bitumen road network, well established cellular network and good high-voltage transmission line network.


Imaginatik (IMTK.L) 1.62p £2.47m

Trading update from the Innovation company for H1 Sep16. The Company expects to report a significantly reduced loss after tax of £0.26m (2015: £0.41m). Approximately half of the loss is attributable to adverse foreign exchange movements arising as a result of the strong US dollar. Recognised revenues expected to be approximately £1.84m for the period (2015: £1.96m) with overall bookings of £1.95m (2015: £2.25m). This contains a number of multi-year contract renewals, which provide the Company with a good level of cash flow into H2. 4 new customers.


Inqo Investments (ISDX:INQO) £10.4m 89.5p

H1Aug16 results from the South African based social impact company. Since Oct 2014 Inqo has negotiated loan settlements with its two institutional lenders that at have resulted in a R30m interest saving. PAT of R6,989,880 (August 2015 six month period: Loss of R3,035,766) equating to R0.60 per share with revenues of R5,324,300, a rise of 65%. Inqo expects to continue to benefit from the improved trading at Kuzuko Lodge while first revenues from its Bee Sweet Honey investment will accrue in the 2017/8 year.


MS International (MSI.L) 163.5p £27.4m

MSI has 3 arms. Defence, Forgings and Petrol Station Superstructures. H1 Oct 16 results. PBT increased to £0.61m (2015 – £0.40m) on an uplift in revenue to £25.00m (2015 – £23.98m). EPS amounted to 3.3p (2015 – 2.4p). The balance sheet remains robust with net cash and short term deposits of £9.76m (£12.8m). This has been maintained notwithstanding the cash impact of costs relating to the strategically important construction, together with first phase equipping, of a new substantial fork-arm manufacturing plant in the US. No forecasts in the market.


SCICYS (SSY.L) £31.24m 107.5p £31.24m

The supplier of bespoke software systems, IT based solutions and support services to the media, broadcast, space, government, defence and commercial sectors, has announced the conditional acquisition of ANNOVA Systems, a provider of media software solutions, based in Munich. Max consideration of €267.8m including €11.4m upfront funded by Deutsche Bank. FYDEC15 ANNOVA rev of €7.5m, EBIT €1.1m. Expected to be strongly earnings enhancing from 2017 onwards. FYDec16E PE 13x. 


Hornby (HRN.L) 31.25p £26.4m

HYSep16 results from the international hobby products Group. Group revenue of £21.9 million (2015: £22.3 million). Underlying Group loss of £3.6 million (2015: loss of £3.4 million). Refinanced in July via £8m equity raise. ‘The current financial year is a period of transition for the Group as we reshape and streamline the business. As previously announced, this is expected to result in full year revenue reducing significantly year on year.’ FYMar17E £44.1m rev.  PBT loss of £6.3m improving to £1m profit in FY18E.

Mirada (MIRA.L) 4.87p £6.78m

HYSep16 results from the audio-visual content interaction specialist. This was a key period for the Company, which saw the deployment of Mirada’s full Iris Inspire platform over the five cable networks of Izzi, the telecom branch of the Televisa Group. Over 525k set top boxes deployed so far. This deployment has allowed the Group to significantly improve its financial sustainability. Revenue up 23% to £2.78m. Adjusted EBITD A loss of £0.01m (£0.18m profit) predominantly due to increased sales, marketing and operational activities. No forecasts in the market.


Quixant (QXT.L) 290p £189.56m

FYDec16 trading update from provider of innovative, highly engineered technology products principally to the global    gaming industry. Progress has accelerated in Increased demand for Quixant’s computer platforms for the gaming industry was evident from several   customers. The Board now anticipates that total revenue for the will be not less than $86m and profit will be ahead of market expectations (FY16E PBT

Sigma Capital Group (SGM.L) 73.5p £65.12m

The private rented sector specialist, has announced the completion and letting of its 1,000th rental home. This milestone event takes the gross development cost of the H2. New homes completed by Sigma’s PRS platform to £120m since construction commenced in December 2014. The rental income stream from these new homes is in excess of £8.0m per year annum. FY17E only looking for £7.57m.  Also announced the completion of its first self

Head Chef:

Derren Nathan
0203 764 2344

*A corporate client of Hybridan LLP


This document, which does not constitute research, has been issued by Hybridan LLP for information purposes only and should not be construed in any circumstances as an offer to sell or solicitation of any offer to buy any security or other financial instrument, nor shall it, or the fact of its distribution, form the basis of, or be relied upon in connection with, any contract relating to any such action. This document has no regard for the specific investment objectives, financial situation or needs of any specific person or entity and is not a personal recommendation to any such person or entity. Recipients should reach an individual investment decision, based upon their respective financial objectives and financial resources and, if any doubt, should seek advice from an investment advisor.

The information contained in this document is based on materials and sources that are believed to be reliable; however, such information has not been independently verified and therefore it is not possible to confirm such information as being accurate. This document is not intended to be a complete statement or summary of any securities, markets, reports or developments referred to herein. No representation or warranty, either express or implied, is made or accepted by Hybridan LLP, its members, officers, employees, agents or associated undertakings in relation to the accuracy, completeness or reliability of the information contained in this document, nor should it be relied upon as such.

The content of this document includes market commentary and other information which we have prepared in relation to the company referred to in this document, which is our broking client. The provision of this document to you constitutes a minor non-monetary benefit which is capable of enhancing the quality of service provided by Hybridan LLP and which is of a scale and nature which could not be judged to impair the duty of Hybridan LLP to act in the best interest of its client falling within article 24(7)(b) of Regulation 600/2014/EU (MIFID II Regulation).

Any and all opinions expressed are current as of the date appearing on this face of this document only. Any and all opinions expressed are subject to change without notice and Hybridan LLP is under no obligation to update the information contained herein. To the fullest extent permitted by law, none of Hybridan LLP, its members, officers, employees, agents or associated undertakings shall have any liability whatsoever for any direct or indirect or consequential loss or damage (including lost profits) arising in any way from use of all or any part of the information in this document.

This document should not be relied upon as being an independent or impartial view of the subject matter and, for the avoidance of doubt, constitutes non-independent research (as such term is defined in the Financial Conduct Authority’s Conduct of Business Sourcebook to reflect the requirements of the MIFID II Regulation and Directive 2014/65/EU (known as MIFID II)). The individuals who prepared this document may be interested in shares in the company concerned and/or other companies within its sector, may be involved in providing other financial services to the company or companies referenced in this document or to other companies who might be said to be competitors of the company or companies referenced in this document. As a result both Hybridan LLP and the individual members, officers and/or employees who prepared this document may have responsibilities that conflict with the interests of the persons who receive this document. Hybridan LLP and/or connected persons may, from time to time, have positions in, make a market in and/or effect transactions in any investment or related investment mentioned herein and may provide financial services to the issuers of such investments.

In the United Kingdom, this document is directed at and is for distribution only to persons who (i) fall within article 19(5) (persons who have professional experience in matters relating to investments) or article 49(2) (a) to (d) (high net worth companies, unincorporated associations, etc.) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (SI 2005/1529) (as amended) or (ii) persons who are each a professional client or eligible counterparty (as those terms are defined in the Financial Conduct Authority’s Conduct of Business Sourcebook) of Hybridan LLP (all such persons referred to in (i) and (ii) together being referred to as relevant persons). This document must not be acted on or relied up on by persons who are not relevant persons. For the purposes of clarity, this document is not intended for and should not be relied upon by any person who would be classified as a retail client under the Financial Conduct Authority’s Conduct of Business Sourcebook.

Neither this document, nor any copy of part thereof may be distributed in any other jurisdictions where its distribution may be restricted by law and persons into whose possession this document comes should inform themselves about, and observe, any such restrictions. Distribution of this report in any such other jurisdictions may constitute a violation of territorial and/or extra-territorial securities laws, whether in the United Kingdom, the United States or any other jurisdiction in any part of the world.

Where possible this document is made available to all relevant recipients at the same time. Dissemination of research by Hybridan LLP is monitored to ensure that it is only provided to relevant persons. Research prepared by Hybridan LLP is not intended to be received and/or used by any person who is a retail client.

Hybridan LLP and/or its associated undertakings may from time-to-time provide investment advice or other services to, or solicit such business from, any of the companies referred to in this document. Accordingly, information may be available to Hybridan LLP that is not reflected in this material and Hybridan LLP may have acted upon or used the information prior to or immediately following its publication. In addition, Hybridan LLP, the members, officers and/or employees thereof and/or any connected persons may have an interest in the securities, warrants, futures, options, derivatives or other financial instrument of any of the companies referred to in this document and may from time-to-time add or dispose of such interests.

This document may not be copied, redistributed, resent, forwarded, disclosed or duplicated in any form or by any means, whether in whole or in part other than with the prior written consent of Hybridan LLP.

MIFID II status of Hybridan LLP research
The cost of production of our corporate research is met by retainers from our corporate broking clients. In addition, from time to time we issue further communications as market commentary (such as our daily newsletter, Small Cap Breakfast), which we consider to constitute a minor non-monetary benefit which is capable of enhancing the quality of service provided by Hybridan LLP and which is of a scale and nature which could not be judged to impair the duty of Hybridan LLP to act in the best interest of its client falling within article 24(7)(b) of the MIFID II Regulation.

Hybridan LLP is a limited liability partnership registered in England and Wales, registered number OC325178, and is authorised and regulated by the Financial Conduct Authority and is a member of the London Stock Exchange. Any reference to a partner in relation to Hybridan LLP is to a member of Hybridan LLP or an employee with equivalent standing and qualifications. A list of the members of Hybridan LLP is available for inspection at the registered office, 2 Jardine House, The Harrovian Business Village, Bessborough Road, Harrow, Middlesex HA1 3EX.

If you would like to unsubscribe, please email with “unsubscribe me”.