Small Cap Feast

Small Cap Feast – 30th March 2017

Dish of the Day:

Path Investments—Energy Investment Company. Raising £1.4m.  Has joined the Standard List

Off the Menu:

No AIM Leavers Today

What’s Cooking in the IPO Kitchen?

Franchise Brands—Schedule 1 detailing £28m reverse takeover of Metro Rod. Admission expected 11 April.

Alpha FX Group— Schedule 1 from the foreign exchange provider focused on managing exchange rate risk for UK corporates that trade internationally.  Fundraise TBC. Admission expected 7 April.

K3 Capital Group—Schedule 1 from the Group of business and company sales specialists across business transfer, business brokerage and corporate finance. Admission date and fundraise details TBC.

Integumen— Schedule 1 from the personal health company developing and commercialising technology and products for the human integumentary system. Raising £2.16m at 5p. Expected market cap £8.16m. Admission expected 5 April.

Tufton Oceanic Assets– Offer extended to 9 May to enable investors to complete further due diligence.


Breakfast Buffet

Keras Resources (KRS.L) 0.4p £6.88m

Keras Resources announced its intention to target exposure to the high growth battery market with emphasis on the metals used in the production of cathodes. A total of five exploration licence applications have been submitted over 1,000 square kilometres of ground in West Africa that cover previously discovered cobalt and nickel mineralisation. Average rock chips from mineralised zone grade at 0.82% nickel and 0.19% cobalt, with highs of 1.4% Ni and 0.25% Co. Cobalt prices have increased 100% in the past six months and supply/demand fundamentals support onward positive price movement. Grant of licences would provide AIM investors with a unique opportunity to gain exposure to the high-growth battery industry through the development of three complementary commodities: cobalt, nickel and manganese.


Accesso Technology Group (ACSO.L) 1570p £351.68m

The technology solutions provider to leisure, entertainment and cultural markets, announced the acquisition of Ingresso Group Limited, a Global Distribution System for entertainment ticketing. Initial cash consideration of £17.5m with an additional payment in respect of surplus working capital in the business at closing of £1.3m, plus an earn out payment.  During the year to 31st December 2016, Ingresso recorded revenue of £43.1m, profit before tax of £0.6m, profit after tax of £1.3m and had net assets of £1.6m. The Board expects the Acquisition to be earnings accretive in 2017. Has entered into £0.5m subscription agreement with Ingresso’s CEO at £15.78m with various lock ins over 3 years. FYDec17E of £90m and £13.9m PBT.

Ideagen (IDEA.L) 76.5p £151.56m

The supplier of information management software to organisations in highly regulated industries, has secured two new SaaS contracts from leading Tier 1 global airlines. The combined total contract value is approximately £1.8m which will be recognised over 5 years. These contracts strengthens Ideagen’s position in the aviation safety sector represent the first sales of Coruson which provides, a scalable and fully integrated safety platform, to Tier 1 airlines. The company already provides software and services to over 100 regional and national airlines including Emirates, KLM, Thomas Cook, Brussels Airlines, Spirit Airlines and Air Transat. FYApr17E rev of £26.2m and £6.9m PBT.

Bushveld Minerals (BMN.L) 7.95p £58.03m

The diversified mineral development company with a portfolio of vanadium, titanium, iron ore, tin and coal assets in Southern Africa, announces that Bushveld Vametco Limited has signed the final elements of the financing agreements in support of the acquisition from Evraz Group S.A of a 78.8% shareholding interest in Strategic Minerals Corporation, with Barak Fund SPC Limited. Includes  a $11m bridge loan facility repayable within 2 months of drawdown and an inventory facility of up to $7m. In addition to cash resources it holds, Vametco has working capital financing of up to US$13 million. “We look forward to working together with Barak, in addition to Wogen Resources Limited, as we leverage the production platform of Vametco to build a deeply integrated vanadium platform.”


LEKOIL (LEK.L) 21p £112.67m

The oil and gas exploration, development and production company with a focus on Africa, announced a commercial offtake agreement with Shell Western Supply and Trading Limited, a subsidiary of Royal Dutch Shell. The agreement is in respect to the sales of its crude entitlement from the Otakikpo marginal field. Pricing will be determined at future spot market prices, net of marketing costs. The offtake contract allows Shell to undertake the lifting of Otakikpo crude from the FSO Ailsa Craig. All crude sales will be done at the prevailing market price. The Company expects the first lifting from the IMA Terminal to commence early in Q2. FYDec17E rev of £124m and £60m PBT.


GBGI (GBGI.L) 141.5p £123.05m

HYDec16 results from the  integrated provider of international benefits insurance. Strong first half performance, with Gross Written Premiums up 12.2% to US$106.0m. Increased retention of risk premium, with Net Written Premiums  increasing 34.3% to US$75.9m. Total revenues up 22.0% to US$62.1m. Profit before Tax grew 10.7% to US$5.2m. Intends to declare maiden FY dividend. “We are seeing continued momentum in the second half of the current fiscal year, giving us confidence that we can continue to grow our business in both existing and new territories, with Gross written premiums trending well and a solid revenue outlook for the full year.” There are no market forecasts.


Tribal Group (TRB.L) 80.5p £157.3m

FYDec16 numbers from the provider of software and services to the international education management market. Adjusted operating profit for the year up 88% to £4.7m. Annual recurring revenue increased by 7% to £32.4m. Annualised operational efficiencies achieved of £9.0m, including £5.8m in year savings; further efficiencies anticipated in 2017. Strong operational cash inflow during the year of £8.3m (2015: cash outflow of £6.2m) and year end net cash of £8.8m (2015: net debt of £32.5m). Expects demand to remain stable in 2017. ‘While the timing of deal closures and achievement of implementation milestones remains difficult to predict, we are well positioned to continue to benefit from the demand for student systems and upgrades.’ FYDec17E £84m rev and £5.6m PBT.


Ncondezi Energy (NCCL.L) 8p £20m

Update in relation to its 300MW power plant project  located near Tete in northern Mozambique and the previously announced Joint Development Agreement with Shanghai Electric Power Co  (SEP). Currently in advanced negotiations with SEP to finalise a development funding agreement pursuant to which SEP will provide up to $3.0 million to fund a development program and budget to obtain the Decree and finalise the Investment Agreements. The Decree and JDA are targeted for completion in Q1 2018 with Financial Close. Work is also progressing in regard to the vital Power Purchase and Concession Agreements as well as with project financiers in China


Be Heard Group (BHRD.L) 3.53p £27.57m

Maiden FY DEC16 results from the digital marketing services group.        Billings £28.85m, Net Revenue £9.5m, Trading EBITDA  £2.4m, Operating Profit, £0.8, loss per share of 1p. Underlying net revenue growth of c.16%. Post period end Acquired fourth partner company Freemavens – funded via a cash placing of £2.1m. Early months of the year have seen the business trading well and in line with management expectations. Strong and growing acquisition pipeline. FYDec17E rev of £19.5m and PBT of £2.3m.


Via Developments (NEX:VIA1) 100p £4.5m

On the 27 March 2017, Via entered into an Exclusivity Agreement to sell Plymouth Grove, Manchester, a residential development site, for the sum of GBP 2,500,000. The original purchase price of Plymouth Grove was GBP1,625,000. The purchaser has paid a refundable deposit of GBP100,000 to the company in order  to secure its purchase of the site. Completion of the purchase is subject to, amongst other things, the vendor achieving full planning permission from the Local Planning Department for 61 residential units and the purchaser competing the acquisition within 28 days following the grant of such planning permission.


Head Chef:

Derren Nathan
0203 764 2344

*A corporate client of Hybridan LLP


This document, which does not constitute research, has been issued by Hybridan LLP for information purposes only and should not be construed in any circumstances as an offer to sell or solicitation of any offer to buy any security or other financial instrument, nor shall it, or the fact of its distribution, form the basis of, or be relied upon in connection with, any contract relating to any such action. This document has no regard for the specific investment objectives, financial situation or needs of any specific person or entity and is not a personal recommendation to any such person or entity. Recipients should reach an individual investment decision, based upon their respective financial objectives and financial resources and, if any doubt, should seek advice from an investment advisor.

The information contained in this document is based on materials and sources that are believed to be reliable; however, such information has not been independently verified and therefore it is not possible to confirm such information as being accurate. This document is not intended to be a complete statement or summary of any securities, markets, reports or developments referred to herein. No representation or warranty, either express or implied, is made or accepted by Hybridan LLP, its members, officers, employees, agents or associated undertakings in relation to the accuracy, completeness or reliability of the information contained in this document, nor should it be relied upon as such.

The content of this document includes market commentary and other information which we have prepared in relation to the company referred to in this document, which is our broking client. The provision of this document to you constitutes a minor non-monetary benefit which is capable of enhancing the quality of service provided by Hybridan LLP and which is of a scale and nature which could not be judged to impair the duty of Hybridan LLP to act in the best interest of its client falling within article 24(7)(b) of Regulation 600/2014/EU (MIFID II Regulation).

Any and all opinions expressed are current as of the date appearing on this face of this document only. Any and all opinions expressed are subject to change without notice and Hybridan LLP is under no obligation to update the information contained herein. To the fullest extent permitted by law, none of Hybridan LLP, its members, officers, employees, agents or associated undertakings shall have any liability whatsoever for any direct or indirect or consequential loss or damage (including lost profits) arising in any way from use of all or any part of the information in this document.

This document should not be relied upon as being an independent or impartial view of the subject matter and, for the avoidance of doubt, constitutes non-independent research (as such term is defined in the Financial Conduct Authority’s Conduct of Business Sourcebook to reflect the requirements of the MIFID II Regulation and Directive 2014/65/EU (known as MIFID II)). The individuals who prepared this document may be interested in shares in the company concerned and/or other companies within its sector, may be involved in providing other financial services to the company or companies referenced in this document or to other companies who might be said to be competitors of the company or companies referenced in this document. As a result both Hybridan LLP and the individual members, officers and/or employees who prepared this document may have responsibilities that conflict with the interests of the persons who receive this document. Hybridan LLP and/or connected persons may, from time to time, have positions in, make a market in and/or effect transactions in any investment or related investment mentioned herein and may provide financial services to the issuers of such investments.

In the United Kingdom, this document is directed at and is for distribution only to persons who (i) fall within article 19(5) (persons who have professional experience in matters relating to investments) or article 49(2) (a) to (d) (high net worth companies, unincorporated associations, etc.) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (SI 2005/1529) (as amended) or (ii) persons who are each a professional client or eligible counterparty (as those terms are defined in the Financial Conduct Authority’s Conduct of Business Sourcebook) of Hybridan LLP (all such persons referred to in (i) and (ii) together being referred to as relevant persons). This document must not be acted on or relied up on by persons who are not relevant persons. For the purposes of clarity, this document is not intended for and should not be relied upon by any person who would be classified as a retail client under the Financial Conduct Authority’s Conduct of Business Sourcebook.

Neither this document, nor any copy of part thereof may be distributed in any other jurisdictions where its distribution may be restricted by law and persons into whose possession this document comes should inform themselves about, and observe, any such restrictions. Distribution of this report in any such other jurisdictions may constitute a violation of territorial and/or extra-territorial securities laws, whether in the United Kingdom, the United States or any other jurisdiction in any part of the world.

Where possible this document is made available to all relevant recipients at the same time. Dissemination of research by Hybridan LLP is monitored to ensure that it is only provided to relevant persons. Research prepared by Hybridan LLP is not intended to be received and/or used by any person who is a retail client.

Hybridan LLP and/or its associated undertakings may from time-to-time provide investment advice or other services to, or solicit such business from, any of the companies referred to in this document. Accordingly, information may be available to Hybridan LLP that is not reflected in this material and Hybridan LLP may have acted upon or used the information prior to or immediately following its publication. In addition, Hybridan LLP, the members, officers and/or employees thereof and/or any connected persons may have an interest in the securities, warrants, futures, options, derivatives or other financial instrument of any of the companies referred to in this document and may from time-to-time add or dispose of such interests.

This document may not be copied, redistributed, resent, forwarded, disclosed or duplicated in any form or by any means, whether in whole or in part other than with the prior written consent of Hybridan LLP.

MIFID II status of Hybridan LLP research
The cost of production of our corporate research is met by retainers from our corporate broking clients. In addition, from time to time we issue further communications as market commentary (such as our daily newsletter, Small Cap Breakfast), which we consider to constitute a minor non-monetary benefit which is capable of enhancing the quality of service provided by Hybridan LLP and which is of a scale and nature which could not be judged to impair the duty of Hybridan LLP to act in the best interest of its client falling within article 24(7)(b) of the MIFID II Regulation.

Hybridan LLP is a limited liability partnership registered in England and Wales, registered number OC325178, and is authorised and regulated by the Financial Conduct Authority and is a member of the London Stock Exchange. Any reference to a partner in relation to Hybridan LLP is to a member of Hybridan LLP or an employee with equivalent standing and qualifications. A list of the members of Hybridan LLP is available for inspection at the registered office, 2 Jardine House, The Harrovian Business Village, Bessborough Road, Harrow, Middlesex HA1 3EX.

If you would like to unsubscribe, please email with “unsubscribe me”.