Friday Takeaway

25th October 2024

Dish of the day
No Joiners today
Off the menu
No leavers today

Welcome to our new product “Friday Takeaway

This will delve a little deeper on individual companies and focus on non-house stocks under £200m market capitalisation to help raise awareness

IndexThursday 24th Oct CloseWeeks change %
FTSE 1008,269-1.4%
FTSE Small Cap6,895-0.9%
AIM All Share725-2.4%

CRDL- Building Stream
HDD- New Coat
XML- Winning Bet

Cordel Group 6.125p £13.16m (CRDL.L)

The Artificial Intelligence (AI) platform for transport corridor analytics, has developed a distinct application in automating railway line inspection. This involves ballast profiling for track stability, vegetation management, overhead line equipment monitoring and geometry analysis combining to make a $30bn global market. Its AI-driven railway infrastructure insights are used to create safer, more efficient and sustainable railways.


It announced Network Rail has provided a Certificate of Approval for Cordel's AI-powered outputs for Electrified lines. The certificate is for the measurement of Overhead Line Equipment using LiDAR (Light Detection and Ranging) data captured from ordinary passenger trains, operated in normal service at line speeds of 140 km/h. It demonstrates compliance for the measurement of static contact wire height, stagger and deviation allowing timely corrective action preventing incidents and improving safety.


The finals to June 2024, are due shortly and the July y/e Trading update anticipated a 45% increase in revenue to £4.4m. At the interims to December revenue was £1.9m and a 27% reduction in EBITDA losses to £0.57m and with improved gross margins at 47% from 28%. The Y/E update reported net cash at £1.02m. In September a further £1m was raised at 6.5p. There were four significant new customer contracts with key wins in the USA, Mexico, the Middle East and APAC.


A key client is Amtrak in the US, with a six-year deal worth $6.7m. Amtrak have reported record passenger delays from extreme weather and have a $100m maintenance backlog. There is a five-year deal with Network Rail and hopefully with increasing income and a development partnership with Angel Trains a large-scale investor in the rail industry. It’s expected that 50% of FY24 revenues will be generated from the Americas where there is a higher likelihood of securing seven-figure annual contracts.

Comment: The chance of large orders and the evidence of scalable profitable growth seems worthwhile.

Hardide 5.125p £4.02m (HDD.L)

The provider of advanced surface treatment solutions reported improved H2 in its Sept 2024 year-end Trading Update. The full year is likely to be reported in early 2025, showing a full-year decline of 14.5% in revenues to £4.7m. This is a result of slower oil and gas markets and delayed new business from aerospace sector and there are also clients in energy, flow control and precision engineering. The relatively new CEOs, Matt Hamblin, appointed in June 2024 has a coatings and sales development track record. The strategy is to accelerate revenue growth with an entrepreneurial and holistic approach in identifying and assessing market opportunities to deliver profitable growth.


Its production facilities are in the US and a new one in the UK provide clients with a patented coating process involving advanced tungsten carbide, metal matrix composite coatings which combine exceptional wear and corrosion resistance with toughness and ductility (high tensile stress).


H2 was stronger, and the improved trading momentum was continuing. This combined with the benefit of margin improvement and cost reductions, should produce a positive adjusted EBITDA of c.£0.4m in H2, resulting in a possible break-even for the full year-end against a £0.1m loss. Hardide report trading at net cash positive levels and the revenue cash breakeven point is £5m so it’s just £0.3m short. There is net cash of £0.7m. Shareholders include Amati, Patick Evershed, Marlborough Fund and Unicorn Asset Management.

Comment: The accelerated H2 recovery to an H2 EV/EBITDA of 10x could see the shares grow.

XLMedia 11.65p £30.5m (XLM.L)

The sports digital company entered into a conditional agreement for the sale of its North America Business to Sportradar AG. This is for up to $30m cash (£23.1m) of which $20m is payable on completion with an additional $10m subject to performance and is payable in April 2025. This follows April 2024’s announcement of the sale of its European and Canada assets for $42.5m (£32.7m). The interims to June 2024 showed the revenue from continuing operations in H1 is $10.4m with an adjusted EDITDA of $0.9m. Cash at end of June was $19.4m, a further $10m payment is due and another $20m likely next month making a total of £38m.The full consideration for both disposals, including all earnout payments due, would generate up to $72.5m (£55.6m) in cash before costs and liabilities.


Once completed, XLMedia will become an AIM Rule 15 Cash Shell, focused solely on the orderly distribution to shareholders of the proceeds. The transaction is subject to shareholders approval at the General Meeting to be held on Thursday 7 November 2024 and the transaction is expected to complete shortly thereafter. Kapitalforeningen, a Danish Wealth Investor, recently increased their holding to 9.9% from 3.1%. There are irrevocable undertakings in favour of the Resolution from Premier Investissement SAS and the Directors representing about 31.2%.

Comment: The cash from disposals is greater than the market cap while a shell should be worth a premium to cash to an RTO candidate. Seems an odds-on bet.

25th October 2024
*A corporate client of Hybridan LLP or retained by Hybridan LLP for certain services
** Alphabetically arranged

STAY INFORMED

Our daily digest of news from UK listed Small and Mid caps straight to your Inbox.

Status of this Note and Disclaimer

 

This document has been provided as a general market commentary and is issued to you by Hybridan LLP for information purposes only and should not be construed in any circumstances as investment advice; a recommendation; an offer to sell; nor solicitation of any offer to buy any security or other financial instrument. Nor shall it, or the fact of its distribution, form the basis of, or be relied upon in connection with, any contract relating to such action. The information has been provided without taking into account the investment objective, financial situation or needs of any particular person. Recipients should make their own investment decisions based upon their own financial objectives and financial resources and, if any doubt, should seek advice from an investment advisor.

 

As market commentary, this document is not investment research or a research recommendation for regulatory purposes as it does not constitute substantive research or analysis. It is not subject to any prohibition on dealing ahead of the dissemination of investment research although Hybridan LLP maintains related internal systems and controls in connection with such dealing.

 

This document should not be relied upon as being an independent or impartial view of the subject matter. The individuals who prepared this document may be involved in providing other financial services to the company or companies referenced in this document or to other companies who might be said to be competitors of the company or companies referenced in this document. As a result, both Hybridan LLP and the individual members, officers and/or employees who prepared this document may have responsibilities that conflict with the interests of the persons who receive this document. Hybridan LLP and/or connected persons may, from time to time, have positions in, make a market in and/or effect transactions in any investment or related investment mentioned herein and may provide financial services to the issuers of such investments.

 

This document is not intended to be an invitation or inducement to engage in investment activity. In the United Kingdom, this document is directed at and is for distribution only to persons who (i) fall within article 19(5) (persons who have professional experience in matters relating to investments) or article 49(2) (a) to (d) (high net worth companies, unincorporated associations, etc.) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (SI 2005/1529) (as amended) or (ii) persons who are categorised by Hybridan LLP as either a professional client or eligible counterparty (as those terms are defined in the Financial Conduct Authority's Conduct of Business Sourcebook) (all such persons referred to in (i) and (ii) together being referred to as "relevant persons"). This document must not be acted on or relied up on by persons who are not relevant persons. For the avoidance of doubt, this document is not intended for and should not be relied upon by any person who would be classified as a retail client under the Financial Conduct Authority's Conduct of Business Sourcebook.

 

The information contained in this document is based on materials and sources that are believed to be reliable; however, they have not been independently verified and are not guaranteed as being accurate. This document is not intended to be a complete statement or summary of any securities, markets, reports or developments referred to herein. The information may contain projections or other forward-looking statements regarding future events, targets or expectations. There is no assurance that such events or expectations will be achieved, and actual results may be significantly different from that shown here. The information is based on current market conditions, which will fluctuate and may be superseded by subsequent market events or for other reasons. Any and all opinions expressed are current opinions as of the date appearing on this document only. Any and all opinions expressed are subject to change without notice and Hybridan LLP is under no obligation to update the information contained herein.

 

References to specific securities, asset classes and financial markets are for illustrative purposes only. Past performance is no guarantee of future results.  Information and opinions presented have been obtained or derived from sources which Hybridan LLP reasonably believed to be reliable however no representation or warranty, either express or implied, is made or accepted by Hybridan LLP, its members, directors, officers, employees, agents or associated undertakings in relation to the accuracy, completeness or reliability of the information in this document nor should it be relied upon as such.

 

To the fullest extent permitted by law, none of Hybridan LLP, its members, directors, officers, employees, agents or associated undertakings shall have any liability whatsoever for any losses arising in any way from use of all or any part of the information in this document including, for the avoidance of doubt, direct or indirect or consequential loss or damage (including lost profits).

 

Neither this document nor any copy of part thereof may be distributed in any other jurisdictions where its distribution may be restricted by law and persons into whose possession this document comes should inform themselves about, and observe, any such restrictions. Distribution of this report in any such other jurisdictions may constitute a violation of territorial and/or extra-territorial securities laws, whether in the United Kingdom or any other jurisdiction in any part of the world.

 

Hybridan LLP and/or its associated undertakings may from time-to-time provide investment advice or other services to, or solicit such business from, any of the companies referred to in this document. Accordingly, information may be available to Hybridan LLP that is not reflected in this material and Hybridan LLP may have acted upon or used the information prior to or immediately following its publication.

 

In addition, Hybridan LLP, the members, officers and/or employees thereof and/or any connected persons may have an interest in the securities, warrants, futures, options, derivatives or other financial instrument of any of the companies referred to in this document and may from time-to-time add or dispose of such interests.

 

Unless otherwise stated, Hybridan LLP owns the intellectual property rights and any other rights in this document. This document may not be copied, redistributed, resent, forwarded, disclosed or duplicated in any form or by any means, whether in whole or in part other than with the prior written consent of Hybridan LLP.

 

Hybridan LLP is a limited liability partnership registered in England and Wales, registered number OC325178, and is authorised and regulated by the Financial Conduct Authority and is a member of the London Stock Exchange. Any reference to a partner in relation to Hybridan LLP is to a member of Hybridan LLP or an employee with equivalent standing and qualifications. A list of the members of Hybridan LLP is available for inspection at the registered office, 2 Jardine House, The Harrovian Business Village, Bessborough Road, Harrow, Middlesex HA1 3EX.

© Copyright 2026 - Hybridan | Website by Boxed Up Media
First Visit
bookcrossmenu